| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 6757 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6757 € | 0 € | -6757 € | - | 0 € | -6757 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 23 317 € | 0 € | 0 € | 0 € | 0 € | 560 € | - | 0 € | - | - | -22 757 € | 0 € | -22 757 € | - | 0 € | -22 757 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8287 € | 0 € | 12 € | 0 € | 8299 € | 560 € | 1525 € | 0 € | 2085 € | 10 384 € | - | 54 550 € | 0 € | 0 € | -44 166 € | 10 384 € | 10 384 € |
| 2023 | 16 390 € | 0 € | 186 € | 0 € | 16 576 € | 560 € | 1825 € | 0 € | 2385 € | 18 961 € | - | 56 370 € | 0 € | 0 € | -37 409 € | 18 961 € | 18 961 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 810 € | 87.5% | 390 € | 1110 € | 10% |
| 2023 | 6500 € | 149.0% | 1590 € | 5320 € | 1 |
| 2022 | 2610 € | - | 660 € | 2220 € | - |