| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 216 814 € | - | - | - | - | - | - | 214 977 € | 1837 € | 0 € | 8094 € | 0 € | 955 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7212 € | 0 € | -7212 € | - | 0 € | -7212 € |
| 2023 | 232 738 € | - | - | - | - | - | - | 207 494 € | 25 244 € | 12 606 € | 6390 € | 11 831 € | 4285 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 794 € | 0 € | 13 794 € | - | 0 € | 13 794 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2543 € | 0 € | 1621 € | 22 932 € | 27 096 € | 0 € | 1333 € | 1190 € | 2523 € | 29 619 € | - | 36 084 € | 0 € | 0 € | -6465 € | 29 619 € | 29 619 € |
| 2023 | 4385 € | 0 € | 3460 € | 18 286 € | 26 131 € | 560 € | 731 € | 421 € | 1712 € | 27 843 € | - | 27 096 € | 0 € | 0 € | 747 € | 27 843 € | 27 843 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 350 € | 274.2% | 9850 € | 21 250 € | 3+50% |
| 2023 | 8110 € | 10.0% | 4640 € | 9680 € | 20% |
| 2022 | 7370 € | - | 1880 € | 6370 € | 2 |