| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 382 070 € | - | - | - | - | - | - | 2 230 342 € | 151 728 € | 0 € | 40 913 € | 0 € | 4908 € | 0 € | 0 € | 0 € | - | 833 € | - | - | 105 074 € | 21 954 € | 83 120 € | - | 0 € | 83 120 € |
| 2023 | 2 378 963 € | - | - | - | - | - | - | 2 158 679 € | 220 284 € | 0 € | 89 923 € | 0 € | 3000 € | 0 € | 0 € | 0 € | - | 1139 € | - | - | 126 222 € | 16 450 € | 109 772 € | - | 10 000 € | 99 772 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 173 157 € | 0 € | 175 419 € | 0 € | 348 576 € | 0 € | 0 € | 4178 € | 4178 € | 352 754 € | - | 253 906 € | 0 € | 0 € | 98 848 € | 352 754 € | 352 754 € |
| 2023 | 90 343 € | 0 € | 201 859 € | 0 € | 292 202 € | 0 € | 0 € | 8532 € | 8532 € | 300 734 € | - | 197 194 € | 0 € | 0 € | 103 540 € | 300 734 € | 300 734 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 514 030 € | 29.9% | 120 160 € | 175 040 € | 20-9% |
| 2023 | 395 780 € | 9.7% | 102 850 € | 161 570 € | 22-8% |
| 2022 | 360 850 € | - | 90 120 € | 144 330 € | 24 |