| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3556 € | - | - | - | - | - | - | 8104 € | -4548 € | 0 € | 0 € | 5593 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1045 € | 0 € | 1045 € | - | 0 € | 1045 € |
| 2023 | 3461 € | - | - | - | - | - | - | 7750 € | -4289 € | 0 € | 0 € | 4476 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 187 € | 0 € | 187 € | - | 0 € | 187 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 202 € | 0 € | 330 € | 0 € | 532 € | 0 € | 0 € | 5947 € | 5947 € | 6479 € | - | 1396 € | 10 000 € | 0 € | -4917 € | 6479 € | 6479 € |
| 2023 | 2 € | 0 € | 308 € | 0 € | 310 € | 0 € | 0 € | 5683 € | 5683 € | 5993 € | - | 955 € | 11 000 € | 0 € | -5962 € | 5993 € | 5993 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -110 € | 65.6% | 130 € | 210 € | 10% |
| 2023 | -320 € | 77.8% | 160 € | 260 € | 10% |
| 2022 | -180 € | - | 0 € | 90 € | 1 |