| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 55 523 € | - | - | - | - | - | - | 69 734 € | -14 211 € | 0 € | 2320 € | 0 € | 3713 € | 0 € | 0 € | 0 € | - | 371 € | - | - | -20 615 € | 51 € | -20 666 € | - | 0 € | -20 666 € |
| 2022 | 43 154 € | - | - | - | - | - | - | 40 999 € | 2155 € | 1500 € | 2092 € | 0 € | 2281 € | 0 € | 0 € | 0 € | - | 423 € | - | - | -4141 € | 0 € | -4141 € | - | 0 € | -4141 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 750 € | 0 € | 9386 € | 0 € | 10 136 € | 0 € | 0 € | 28 242 € | 28 242 € | 38 378 € | - | 50 582 € | 0 € | 0 € | -12 204 € | 38 378 € | 38 378 € |
| 2022 | 1210 € | 0 € | 6578 € | 0 € | 7788 € | 0 € | 0 € | 18 846 € | 18 846 € | 26 634 € | - | 18 172 € | 0 € | 0 € | 8462 € | 26 634 € | 26 634 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4650 € | 85.5% | 1690 € | 3670 € | 3-25% |
| 2023 | 31 990 € | 128.8% | 8790 € | 14 380 € | 4-20% |
| 2022 | 13 980 € | - | 2160 € | 3710 € | 5 |