| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 20 600 € | - | - | - | - | - | - | 15 047 € | 5553 € | 0 € | 3857 € | 7185 € | 3259 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5622 € | 100 € | 5522 € | - | 0 € | 5522 € |
| 2023 | 0 € | - | - | - | - | - | - | 21 367 € | -21 367 € | 0 € | 3832 € | 9618 € | 2726 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 307 € | 0 € | -18 307 € | - | 0 € | -18 307 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1309 € | 0 € | 6971 € | 43 337 € | 51 617 € | 0 € | 0 € | 2073 € | 2073 € | 53 690 € | - | 10 405 € | 0 € | 0 € | 43 285 € | 53 690 € | 53 690 € |
| 2023 | 3707 € | 0 € | 3695 € | 28 501 € | 35 903 € | 0 € | 0 € | 2503 € | 2503 € | 38 406 € | - | 642 € | 0 € | 0 € | 37 764 € | 38 406 € | 38 406 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -10 € | 100.6% | 770 € | 890 € | 10% |
| 2023 | 1600 € | 50.9% | 880 € | 1070 € | 1-50% |
| 2022 | 1060 € | - | 710 € | 920 € | 2 |