| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7800 € | - | - | - | - | - | - | 0 € | 7800 € | 10 591 € | 168 € | 3096 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 137 € | 0 € | 137 € | - | 0 € | 137 € |
| 2023 | 10 645 € | - | - | - | - | - | - | 0 € | 10 645 € | 7204 € | 124 € | 0 € | 111 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3206 € | 0 € | 3206 € | - | 0 € | 3206 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 651 € | 0 € | 0 € | 0 € | 651 € | 0 € | 0 € | 0 € | 0 € | 651 € | - | 3900 € | 0 € | 0 € | -3249 € | 651 € | 651 € |
| 2023 | 709 € | 0 € | 0 € | 0 € | 709 € | 0 € | 0 € | 0 € | 0 € | 709 € | - | 6894 € | 0 € | 0 € | -6185 € | 709 € | 709 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1510 € | 45.9% | 280 € | 1220 € | 2+100% |
| 2023 | 2790 € | 87.2% | 90 € | 2700 € | 10% |
| 2022 | 1490 € | - | 180 € | 1160 € | 1 |