| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 7023 € | - | - | - | - | - | - | 4838 € | 2185 € | 2104 € | 1860 € | 0 € | 1149 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2928 € | 0 € | -2928 € | - | 0 € | -2928 € |
| 2024 | 20 140 € | - | - | - | - | - | - | 0 € | 20 140 € | 14 768 € | 2721 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2651 € | 0 € | 2651 € | - | 0 € | 2651 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 529 € | 0 € | 5304 € | 2211 € | 8044 € | 0 € | 0 € | 0 € | 0 € | 8044 € | - | 7037 € | 0 € | 0 € | 1007 € | 8044 € | 8044 € |
| 2024 | 9 € | 0 € | 3301 € | 1082 € | 4392 € | 0 € | 0 € | 0 € | 0 € | 4392 € | - | 457 € | 0 € | 0 € | 3935 € | 4392 € | 4392 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2210 € | 513.9% | 850 € | 1270 € | 10% |
| 2023 | 360 € | 227.3% | 50 € | 310 € | 10% |
| 2022 | 110 € | - | 0 € | 110 € | 1 |