| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 5612 € | -5612 € | 4352 € | 303 € | 7 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 260 € | 0 € | -10 260 € | - | 0 € | -10 260 € |
| 2023 | 45 090 € | - | - | - | - | - | - | 9738 € | 35 352 € | 32 855 € | 822 € | 0 € | 14 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1661 € | 0 € | 1661 € | - | 0 € | 1661 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1382 € | 0 € | 55 094 € | 0 € | 56 476 € | 0 € | 0 € | 258 580 € | 258 580 € | 315 056 € | - | 271 € | 321 500 € | 0 € | -6715 € | 315 056 € | 315 056 € |
| 2023 | 9639 € | 0 € | 974 € | 0 € | 10 613 € | 0 € | 0 € | 188 535 € | 188 535 € | 199 148 € | - | 603 € | 195 000 € | 0 € | 3545 € | 199 148 € | 199 148 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1230 € | 93.0% | 550 € | 600 € | 1-67% |
| 2023 | 17 570 € | 40.6% | 5450 € | 10 420 € | 3-40% |
| 2022 | 29 580 € | - | 9200 € | 18 400 € | 5 |