| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 22 733 € | - | - | - | - | - | - | 4588 € | 18 145 € | 0 € | 1557 € | 0 € | 11 698 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4890 € | 80 € | 4810 € | - | 0 € | 4810 € |
| 2024 | 9406 € | - | - | - | - | - | - | 13 099 € | -3693 € | 0 € | 1250 € | 0 € | 11 246 € | 0 € | 0 € | 18 € | - | 0 € | - | - | -16 171 € | 13 € | -16 184 € | - | 0 € | -16 184 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7037 € | 0 € | 562 € | 529 € | 8128 € | 0 € | 0 € | 1223 € | 1223 € | 9351 € | - | 11 273 € | 0 € | 0 € | -1922 € | 9351 € | 9351 € |
| 2024 | 1593 € | 0 € | 144 € | 2560 € | 4297 € | 0 € | 0 € | 0 € | 0 € | 4297 € | - | 11 029 € | 0 € | 0 € | -6732 € | 4297 € | 4297 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2410 € | 75.2% | 570 € | 900 € | 10% |
| 2023 | 9730 € | 78.9% | 1220 € | 1930 € | 10% |
| 2022 | 5440 € | - | 1310 € | 920 € | 1 |