| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 59 426 € | - | - | - | - | - | - | 32 248 € | 27 178 € | 0 € | 11 898 € | 0 € | 7618 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7662 € | 1410 € | 6252 € | - | 0 € | 6252 € |
| 2024 | 70 773 € | - | - | - | - | - | - | 83 377 € | -12 604 € | 0 € | 29 109 € | 0 € | 1818 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -43 531 € | 331 € | -43 862 € | - | 0 € | -43 862 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2374 € | 0 € | 6302 € | 1799 € | 10 475 € | 0 € | 0 € | 0 € | 0 € | 10 475 € | - | 10 930 € | 0 € | 0 € | -455 € | 10 475 € | 10 475 € |
| 2024 | 2227 € | 0 € | 13 318 € | 1799 € | 17 344 € | 0 € | 0 € | 7864 € | 7864 € | 25 208 € | - | 31 915 € | 0 € | 0 € | -6707 € | 25 208 € | 25 208 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 190 € | 42.8% | 7350 € | 13 420 € | 6+20% |
| 2023 | 47 500 € | 96.1% | 10 600 € | 20 110 € | 5-17% |
| 2022 | 24 220 € | - | 9180 € | 16 500 € | 6 |