| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 44 211 € | - | - | - | - | - | - | 61 948 € | -17 737 € | 13 042 € | 3028 € | 0 € | 978 € | 0 € | 0 € | 706 € | - | 0 € | - | - | -34 079 € | 0 € | -34 079 € | - | 0 € | -34 079 € |
| 2023 | 170 508 € | - | - | - | - | - | - | 199 253 € | -28 745 € | 45 708 € | 9406 € | 42 760 € | 57 € | 0 € | 0 € | 4133 € | - | 0 € | - | - | -37 023 € | 0 € | -37 023 € | - | 0 € | -37 023 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6242 € | 0 € | 13 179 € | 0 € | 19 421 € | 0 € | 21 238 € | 3854 € | 25 092 € | 44 513 € | - | 2968 € | 16 238 € | 0 € | 25 307 € | 44 513 € | 44 513 € |
| 2023 | 31 705 € | 0 € | 20 095 € | 4513 € | 56 313 € | 0 € | 21 238 € | 9425 € | 30 663 € | 86 976 € | - | 4206 € | 23 384 € | 0 € | 59 386 € | 86 976 € | 86 976 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 220 € | 95.5% | 4350 € | 7110 € | 10% |
| 2023 | 5740 € | 58.3% | 2810 € | 4570 € | 10% |
| 2022 | 13 750 € | - | 4300 € | 7410 € | 1 |