| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 131 194 € | - | - | - | - | - | - | 0 € | 131 194 € | 192 144 € | 2156 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 144 € | - | - | -63 250 € | 0 € | -63 250 € | - | 0 € | -63 250 € |
| 2024 | 158 133 € | - | - | - | - | - | - | 0 € | 158 133 € | 214 741 € | 2044 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 481 € | - | - | -59 133 € | 0 € | -59 133 € | - | 0 € | -59 133 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 290 € | 0 € | 1003 € | 1389 € | 2682 € | 0 € | 0 € | 3744 € | 3744 € | 6426 € | - | 316 001 € | 0 € | 0 € | -309 575 € | 6426 € | 6426 € |
| 2024 | 1916 € | 0 € | 1329 € | 953 € | 4198 € | 0 € | 0 € | 3146 € | 3146 € | 7344 € | - | 253 869 € | 0 € | 0 € | -246 525 € | 7344 € | 7344 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 110 € | 32.6% | 3430 € | 13 210 € | 5-17% |
| 2023 | 26 860 € | 155.3% | 5490 € | 18 140 € | 60% |
| 2022 | 10 520 € | - | 2200 € | 7320 € | 6 |