| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 38 278 € | 0 € | 0 € | 0 € | 41 254 € | 0 € | 0 € | - | - | - | - | - | 322 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3298 € | 0 € | -3298 € | - | 0 € | -3298 € |
| 2023 | 38 663 € | 0 € | 0 € | 0 € | 38 993 € | 0 € | 0 € | - | - | - | - | - | 938 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1268 € | 0 € | -1268 € | - | 0 € | -1268 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1671 € | 0 € | 704 € | 20 808 € | 23 183 € | 0 € | 0 € | 0 € | 0 € | 23 183 € | - | 9918 € | 0 € | 0 € | 13 265 € | 23 183 € | 23 183 € |
| 2023 | 2187 € | 0 € | 704 € | 16 200 € | 19 091 € | 0 € | 0 € | 0 € | 0 € | 19 091 € | - | 2528 € | 0 € | 0 € | 16 563 € | 19 091 € | 19 091 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7100 € | 48.2% | 1770 € | 5320 € | 4+33% |
| 2023 | 4790 € | 0.8% | 990 € | 3800 € | 30% |
| 2022 | 4830 € | - | 1660 € | 3160 € | 3 |