| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 102 956 € | - | - | - | - | - | - | 93 944 € | 9012 € | 0 € | 9231 € | 512 € | 513 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -220 € | 0 € | -220 € | - | 0 € | -220 € |
| 2022 | 128 173 € | - | - | - | - | - | - | 119 557 € | 8616 € | 0 € | 10 754 € | 941 € | 989 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2186 € | 0 € | -2186 € | - | 0 € | -2186 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 6389 € | 0 € | 10 696 € | 0 € | 17 085 € | 0 € | 0 € | 0 € | 0 € | 17 085 € | - | 8193 € | 0 € | 0 € | 8892 € | 17 085 € | 17 085 € |
| 2022 | 7484 € | 0 € | 7135 € | 0 € | 14 619 € | 0 € | 0 € | 0 € | 0 € | 14 619 € | - | 5508 € | 0 € | 0 € | 9111 € | 14 619 € | 14 619 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 31 490 € | 14.7% | 12 340 € | 20 390 € | 50% |
| 2022 | 36 930 € | - | 14 270 € | 25 030 € | 5 |