| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 160 174 € | - | - | - | - | - | - | 109 902 € | 50 272 € | 0 € | 9252 € | 0 € | 2490 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 530 € | 608 € | 37 922 € | - | 0 € | 37 922 € |
| 2023 | 163 828 € | - | - | - | - | - | - | 119 462 € | 44 366 € | 0 € | 8446 € | 7 € | 1250 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 34 677 € | 298 € | 34 379 € | - | 0 € | 34 379 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 224 321 € | 0 € | 13 881 € | 404 € | 238 606 € | 0 € | 0 € | 16 831 € | 16 831 € | 255 437 € | - | 9692 € | 0 € | 0 € | 245 745 € | 255 437 € | 255 437 € |
| 2023 | 180 456 € | 0 € | 19 650 € | 0 € | 200 106 € | 0 € | 0 € | 18 477 € | 18 477 € | 218 583 € | - | 10 760 € | 0 € | 0 € | 207 823 € | 218 583 € | 218 583 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 100 € | 21.3% | 4520 € | 8270 € | 30% |
| 2023 | 10 800 € | 12.5% | 3340 € | 7450 € | 30% |
| 2022 | 9600 € | - | 3080 € | 6430 € | 3 |