| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 524 € | 0 € | 6120 € | 0 € | 0 € | 0 € | - | 30 413 € | - | - | -37 057 € | 7603 € | -44 660 € | - | 0 € | -44 660 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 523 € | 0 € | 5421 € | 0 € | 0 € | 0 € | - | 30 046 € | - | - | -35 990 € | 7512 € | -43 502 € | - | 0 € | -43 502 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 474 € | 0 € | 456 € | 0 € | 930 € | 0 € | 0 € | 1 013 705 € | 1 013 705 € | 1 014 635 € | - | 15 262 € | 1 207 470 € | 0 € | -208 097 € | 1 014 635 € | 1 014 635 € |
| 2023 | 1841 € | 0 € | 354 € | 0 € | 2195 € | 0 € | 0 € | 1 010 327 € | 1 010 327 € | 1 012 522 € | - | 13 402 € | 1 162 557 € | 0 € | -163 437 € | 1 012 522 € | 1 012 522 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7490 € | 1598.0% | 0 € | 0 € | - |
| 2023 | -500 € | 16.7% | 0 € | 0 € | - |
| 2022 | -600 € | - | 0 € | 0 € | - |