| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 219 487 € | - | - | - | - | - | - | 0 € | 1 219 487 € | 1 051 530 € | 73 824 € | 12 886 € | 2185 € | 0 € | 0 € | 0 € | - | 56 € | - | - | 104 778 € | 0 € | 104 778 € | - | 0 € | 104 778 € |
| 2023 | 722 077 € | - | - | - | - | - | - | 0 € | 722 077 € | 573 004 € | 10 209 € | 967 € | 0 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 139 829 € | 0 € | 139 829 € | - | 0 € | 139 829 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 210 823 € | 0 € | 12 594 € | 6996 € | 230 413 € | 0 € | 0 € | 104 025 € | 104 025 € | 334 438 € | - | 78 849 € | 0 € | 0 € | 255 589 € | 334 438 € | 334 438 € |
| 2023 | 132 010 € | 0 € | 5778 € | 53 423 € | 191 211 € | 0 € | 0 € | 76 505 € | 76 505 € | 267 716 € | - | 90 905 € | 26 000 € | 0 € | 150 811 € | 267 716 € | 267 716 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 288 750 € | 136.8% | 44 500 € | 96 790 € | 19+46% |
| 2023 | 121 950 € | 56.9% | 18 730 € | 48 820 € | 13+44% |
| 2022 | 77 700 € | - | 11 740 € | 30 420 € | 9 |