| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 21 915 € | - | - | - | - | - | - | 21 984 € | -69 € | 0 € | 2024 € | 0 € | 100 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2193 € | 32 € | -2225 € | - | 0 € | -2225 € |
| 2024 | 20 413 € | - | - | - | - | - | - | 21 541 € | -1128 € | 0 € | 2352 € | 0 € | 15 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3495 € | 0 € | -3495 € | - | 0 € | -3495 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4413 € | 0 € | 1270 € | 0 € | 5683 € | 0 € | 0 € | 0 € | 0 € | 5683 € | - | 1687 € | 0 € | 0 € | 3996 € | 5683 € | 5683 € |
| 2024 | 6001 € | 0 € | 2091 € | 0 € | 8092 € | 0 € | 0 € | 0 € | 0 € | 8092 € | - | 1871 € | 0 € | 0 € | 6221 € | 8092 € | 8092 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 970 € | 47.0% | 370 € | 600 € | 10% |
| 2023 | 660 € | 1.5% | 250 € | 410 € | 10% |
| 2022 | 650 € | - | 250 € | 400 € | 1 |