| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 275 785 € | - | - | - | - | - | - | 62 329 € | 213 456 € | 185 949 € | 6597 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 910 € | 0 € | 20 910 € | - | 0 € | 20 910 € |
| 2023 | 312 146 € | - | - | - | - | - | - | 125 026 € | 187 120 € | 108 564 € | 3449 € | 200 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 75 307 € | 0 € | 75 307 € | - | 0 € | 75 307 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 183 291 € | 0 € | 167 206 € | 34 286 € | 384 783 € | 0 € | 0 € | 47 534 € | 47 534 € | 432 317 € | - | 18 767 € | 0 € | 0 € | 413 550 € | 432 317 € | 432 317 € |
| 2023 | 158 813 € | 0 € | 222 761 € | 32 498 € | 414 072 € | 0 € | 0 € | 24 813 € | 24 813 € | 438 885 € | - | 10 345 € | 0 € | 0 € | 428 540 € | 438 885 € | 438 885 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 104 560 € | 16.9% | 19 640 € | 33 780 € | 9+29% |
| 2023 | 89 440 € | 4.3% | 12 240 € | 21 630 € | 7-13% |
| 2022 | 85 760 € | - | 13 220 € | 23 170 € | 8 |