| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 108 931 € | - | - | - | - | - | - | 99 098 € | 9833 € | 2622 € | 3197 € | 0 € | 5411 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1397 € | 0 € | -1397 € | - | 0 € | -1397 € |
| 2023 | 117 123 € | - | - | - | - | - | - | 108 395 € | 8728 € | 354 € | 2391 € | 0 € | 4335 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1648 € | 0 € | 1648 € | - | 0 € | 1648 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 829 € | 0 € | 6307 € | 24 155 € | 31 291 € | 0 € | 0 € | 0 € | 0 € | 31 291 € | - | 23 698 € | 0 € | 0 € | 7593 € | 31 291 € | 31 291 € |
| 2023 | 1165 € | 0 € | 4804 € | 15 926 € | 21 895 € | 0 € | 0 € | 0 € | 0 € | 21 895 € | - | 12 905 € | 0 € | 0 € | 8990 € | 21 895 € | 21 895 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 830 € | 10.4% | 1450 € | 8930 € | 3+50% |
| 2023 | 23 400 € | 0.6% | 770 € | 6970 € | 20% |
| 2022 | 23 270 € | - | 580 € | 5120 € | 2 |