| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 425 340 € | - | - | - | - | - | - | 354 438 € | 70 902 € | 0 € | 57 999 € | 0 € | 1549 € | 0 € | 0 € | 4479 € | - | 183 € | - | - | 15 650 € | 21 894 € | -6244 € | - | 0 € | -6244 € |
| 2018 | 115 000 € | - | - | - | - | - | - | 26 553 € | 88 447 € | 0 € | 9370 € | 0 € | 152 € | 0 € | 0 € | 2141 € | - | 0 € | - | - | 81 066 € | 1019 € | 80 047 € | - | 0 € | 80 047 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2019 | 470 € | 0 € | 119 660 € | 0 € | 120 130 € | 0 € | 0 € | 0 € | 0 € | 120 130 € | - | 123 574 € | 0 € | 0 € | -3444 € | 120 130 € | 120 130 € |
| 2018 | 3162 € | 0 € | 88 055 € | 0 € | 91 217 € | 0 € | 0 € | 0 € | 0 € | 91 217 € | - | 8370 € | 0 € | 0 € | 82 847 € | 91 217 € | 91 217 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2019 | Not available | |||
| 2018 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | 10% |
| 2023 | 0 € | - | 0 € | 0 € | 1-50% |
| 2022 | 0 € | - | 0 € | 0 € | 2 |