| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 381 382 € | - | - | - | - | - | - | 361 424 € | 19 958 € | 0 € | 22 812 € | 0 € | 8898 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 752 € | 0 € | -11 752 € | - | 0 € | -11 752 € |
| 2023 | 282 700 € | - | - | - | - | - | - | 255 968 € | 26 732 € | 0 € | 6244 € | 0 € | 3066 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 422 € | 0 € | 17 422 € | - | 0 € | 17 422 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1186 € | 0 € | 74 894 € | 60 929 € | 137 009 € | 0 € | 0 € | 32 330 € | 32 330 € | 169 339 € | - | 143 429 € | 10 301 € | 0 € | 15 609 € | 169 339 € | 169 339 € |
| 2023 | 4658 € | 0 € | 24 299 € | 76 548 € | 105 505 € | 0 € | 0 € | 40 758 € | 40 758 € | 146 263 € | - | 105 848 € | 13 054 € | 0 € | 27 361 € | 146 263 € | 146 263 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 470 € | 0.4% | 7280 € | 16 070 € | 50% |
| 2023 | 30 360 € | 25.4% | 3420 € | 14 920 € | 5-29% |
| 2022 | 24 220 € | - | 3220 € | 13 980 € | 7 |