| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 25 230 € | - | - | - | - | - | - | 23 296 € | 1934 € | 0 € | 1684 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 250 € | 0 € | 250 € | - | 0 € | 250 € |
| 2024 | 25 720 € | - | - | - | - | - | - | 25 794 € | -74 € | 0 € | 1806 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1883 € | 0 € | -1883 € | - | 0 € | -1883 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1130 € | 0 € | 864 € | 0 € | 1994 € | 0 € | 0 € | 0 € | 0 € | 1994 € | - | 3192 € | 0 € | 0 € | -1198 € | 1994 € | 1994 € |
| 2024 | 33 € | 0 € | 1314 € | 0 € | 1347 € | 0 € | 0 € | 0 € | 0 € | 1347 € | - | 2795 € | 0 € | 0 € | -1448 € | 1347 € | 1347 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2390 € | 44.2% | 2170 € | 210 € | 2+100% |
| 2023 | 4280 € | 37.6% | 3120 € | 1160 € | 10% |
| 2022 | 6860 € | - | 2430 € | 1240 € | 1 |