| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 526 110 € | - | - | - | - | - | - | 688 161 € | -162 051 € | 0 € | 33 029 € | 76 € | 1100 € | 0 € | 0 € | 610 028 € | - | 27 994 € | - | - | -7 072 216 € | 1691 € | -7 073 907 € | - | 0 € | -7 073 907 € |
| 2023 | 486 096 € | - | - | - | - | - | - | 625 409 € | -139 313 € | 0 € | 29 611 € | 0 € | 2910 € | 0 € | 0 € | 535 797 € | - | 610 071 € | - | - | -246 108 € | 1360 € | -247 468 € | - | 0 € | -247 468 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 230 682 € | 0 € | 5032 € | 0 € | 235 714 € | 39 772 944 € | 0 € | 5484 € | 39 778 428 € | 40 014 142 € | - | 133 850 € | 527 994 € | 0 € | 39 352 298 € | 40 014 142 € | 40 014 142 € |
| 2023 | 93 470 € | 0 € | 3 479 072 € | 0 € | 3 572 542 € | 41 941 804 € | 0 € | 8930 € | 41 950 734 € | 45 523 276 € | - | 100 205 € | 0 € | 0 € | 45 423 071 € | 45 523 276 € | 45 523 276 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 250 350 € | 2.1% | 62 380 € | 108 420 € | 50% |
| 2023 | 255 640 € | 19.6% | 64 630 € | 80 040 € | 5-17% |
| 2022 | 317 960 € | - | 76 800 € | 141 760 € | 6 |