| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 1324 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1324 € | 50 € | -1374 € | - | 0 € | -1374 € |
| 2023 | 63 399 € | - | - | - | - | - | - | 13 098 € | 50 301 € | 0 € | 17 652 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 649 € | 0 € | 32 649 € | - | 0 € | 32 649 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 € | 0 € | 25 911 € | 0 € | 25 926 € | 0 € | 0 € | 0 € | 0 € | 25 926 € | - | 18 156 € | 0 € | 0 € | 7770 € | 25 926 € | 25 926 € |
| 2023 | 15 € | 0 € | 29 109 € | 0 € | 29 124 € | 0 € | 0 € | 0 € | 0 € | 29 124 € | - | 19 980 € | 0 € | 0 € | 9144 € | 29 124 € | 29 124 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 11 650 € | 5.6% | 710 € | 1290 € | 10% |
| 2022 | 11 030 € | - | 400 € | 1640 € | 1 |