| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 432 432 € | - | - | - | - | - | - | 188 894 € | 243 538 € | 195 417 € | 33 917 € | 73 691 € | 7884 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 80 011 € | 0 € | 80 011 € | - | 0 € | 80 011 € |
| 2024 | 223 991 € | - | - | - | - | - | - | 114 745 € | 109 246 € | 93 749 € | 41 681 € | 4831 € | 2559 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 912 € | 0 € | -23 912 € | - | 0 € | -23 912 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4852 € | 0 € | 44 921 € | 21 728 € | 71 501 € | 0 € | 0 € | 3201 € | 3201 € | 74 702 € | - | 222 898 € | 55 373 € | 0 € | -203 569 € | 74 702 € | 74 702 € |
| 2024 | 580 € | 0 € | 51 164 € | 21 382 € | 73 126 € | 0 € | 0 € | 3930 € | 3930 € | 77 056 € | - | 139 868 € | 220 769 € | 0 € | -283 581 € | 77 056 € | 77 056 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 550 € | 18.1% | 11 230 € | 22 530 € | 5-44% |
| 2023 | 19 940 € | 6.7% | 10 370 € | 20 830 € | 9-25% |
| 2022 | 18 690 € | - | 12 940 € | 25 280 € | 12 |