| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 67 857 € | - | - | - | - | - | - | 99 929 € | -32 072 € | 20 525 € | 4464 € | 144 930 € | 615 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 87 254 € | 0 € | 87 254 € | - | 0 € | 87 254 € |
| 2022 | 63 342 € | - | - | - | - | - | - | 31 355 € | 31 987 € | 16 721 € | 3455 € | 47 € | 3188 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8670 € | 0 € | 8670 € | - | 0 € | 8670 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 13 507 € | 0 € | 67 337 € | 8318 € | 89 162 € | 0 € | 0 € | 55 655 € | 55 655 € | 144 817 € | - | 8154 € | 10 430 € | 0 € | 126 233 € | 144 817 € | 144 817 € |
| 2022 | 490 € | 0 € | 36 265 € | 4910 € | 41 665 € | 0 € | 0 € | 166 108 € | 166 108 € | 207 773 € | - | 16 030 € | 10 430 € | 0 € | 181 313 € | 207 773 € | 207 773 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5170 € | 145.0% | 870 € | 3290 € | 1-67% |
| 2023 | 2110 € | 131.3% | 1040 € | 3260 € | 30% |
| 2022 | -6750 € | - | 980 € | 2450 € | 3 |