| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 15 150 € | - | - | - | - | - | - | 6617 € | 8533 € | 0 € | 405 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8128 € | 0 € | 8128 € | - | 0 € | 8128 € |
| 2024 | 39 720 € | - | - | - | - | - | - | 39 052 € | 668 € | 0 € | 300 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 368 € | 0 € | 368 € | - | 0 € | 368 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 114 € | 0 € | 808 € | 0 € | 922 € | 0 € | 0 € | 0 € | 0 € | 922 € | - | 753 € | 0 € | 0 € | 169 € | 922 € | 922 € |
| 2024 | 107 € | 0 € | 168 € | 0 € | 275 € | 0 € | 0 € | 0 € | 0 € | 275 € | - | 8234 € | 0 € | 0 € | -7959 € | 275 € | 275 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4140 € | 4.0% | 2190 € | 1940 € | 10% |
| 2023 | 3980 € | 19.9% | 2460 € | 1520 € | 10% |
| 2022 | 3320 € | - | 1260 € | 2050 € | 1 |