| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 803 301 € | - | - | - | - | - | - | 483 517 € | 319 784 € | 120 465 € | 42 989 € | 32 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 156 362 € | 0 € | 156 362 € | - | 0 € | 156 362 € |
| 2023 | 650 065 € | - | - | - | - | - | - | 477 621 € | 172 444 € | 58 591 € | 32 096 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 81 757 € | 0 € | 81 757 € | - | 0 € | 81 757 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7156 € | 0 € | 28 733 € | 77 189 € | 113 078 € | 0 € | 160 826 € | 49 574 € | 210 400 € | 323 478 € | - | 57 779 € | 0 € | 0 € | 265 699 € | 323 478 € | 323 478 € |
| 2023 | 25 002 € | 0 € | 198 929 € | 112 436 € | 336 367 € | 0 € | 160 796 € | 62 118 € | 222 914 € | 559 281 € | - | 449 945 € | 0 € | 0 € | 109 336 € | 559 281 € | 559 281 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 64 820 € | 79.0% | 8880 € | 20 890 € | 4+33% |
| 2023 | 36 220 € | 78.2% | 5060 € | 11 510 € | 3+50% |
| 2022 | 20 330 € | - | 650 € | 1060 € | 2 |