| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 48 373 € | - | - | - | - | - | - | 41 222 € | 7151 € | 0 € | 9707 € | 217 € | 0 € | 0 € | 0 € | 0 € | - | 469 € | - | - | -2808 € | 121 € | -2929 € | - | 0 € | -2929 € |
| 2022 | 62 485 € | - | - | - | - | - | - | 53 369 € | 9116 € | 0 € | 9099 € | 0 € | 0 € | 0 € | 0 € | 105 € | - | 188 € | - | - | -66 € | 47 € | -113 € | - | 0 € | -113 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 5354 € | 0 € | 2383 € | 757 € | 8494 € | 0 € | 0 € | 0 € | 0 € | 8494 € | - | 3355 € | 0 € | 0 € | 5139 € | 8494 € | 8494 € |
| 2022 | 6353 € | 0 € | 5569 € | 3 € | 11 925 € | 0 € | 0 € | 0 € | 0 € | 11 925 € | - | 3857 € | 0 € | 0 € | 8068 € | 11 925 € | 11 925 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 13 420 € | 33.3% | 4020 € | 10 970 € | 3-40% |
| 2022 | 20 110 € | - | 6100 € | 14 920 € | 5 |