| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 53 785 € | - | - | - | - | - | - | 51 995 € | 1790 € | 0 € | 0 € | 2933 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4723 € | 0 € | 4723 € | - | 0 € | 4723 € |
| 2023 | 44 155 € | - | - | - | - | - | - | 45 468 € | -1313 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1313 € | 0 € | -1313 € | - | 0 € | -1313 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9511 € | 0 € | 900 € | 0 € | 10 411 € | 0 € | 0 € | 0 € | 0 € | 10 411 € | - | 2587 € | 0 € | 0 € | 7824 € | 10 411 € | 10 411 € |
| 2023 | 5205 € | 0 € | 905 € | 0 € | 6110 € | 0 € | 0 € | 0 € | 0 € | 6110 € | - | 3008 € | 0 € | 0 € | 3102 € | 6110 € | 6110 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 140 € | 3.1% | 5200 € | 6920 € | 30% |
| 2023 | 11 780 € | 18.0% | 4450 € | 7320 € | 30% |
| 2022 | 9980 € | - | 3850 € | 6120 € | 3 |