| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3250 € | - | - | - | - | - | - | 3464 € | -214 € | 283 € | 1579 € | 0 € | 206 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2282 € | 0 € | -2282 € | - | 0 € | -2282 € |
| 2023 | 8928 € | - | - | - | - | - | - | 0 € | 8928 € | 4091 € | 7360 € | 500 € | 37 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2060 € | 0 € | -2060 € | - | 0 € | -2060 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 834 € | 0 € | 128 € | 0 € | 962 € | 0 € | 0 € | 1467 € | 1467 € | 2429 € | - | 7124 € | 0 € | 0 € | -4695 € | 2429 € | 2429 € |
| 2023 | 454 € | 0 € | 0 € | 0 € | 454 € | 0 € | 0 € | 333 € | 333 € | 787 € | - | 3200 € | 0 € | 0 € | -2413 € | 787 € | 787 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 450 € | 90.3% | 30 € | 350 € | - |
| 2023 | 4660 € | 78.5% | 1220 € | 1990 € | 10% |
| 2022 | 2610 € | - | 990 € | 1620 € | 1 |