| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 24 331 € | - | - | - | - | - | - | 14 893 € | 9438 € | 0 € | 2321 € | 0 € | 195 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6922 € | 200 € | 6722 € | - | 0 € | 6722 € |
| 2024 | 34 440 € | - | - | - | - | - | - | 13 272 € | 21 168 € | 0 € | 2452 € | 0 € | 290 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 426 € | 0 € | 18 426 € | - | 0 € | 18 426 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4904 € | 0 € | 56 009 € | 0 € | 60 913 € | 0 € | 0 € | 14 363 € | 14 363 € | 75 276 € | - | 10 106 € | 0 € | 0 € | 65 170 € | 75 276 € | 75 276 € |
| 2024 | 9497 € | 0 € | 39 994 € | 0 € | 49 491 € | 0 € | 0 € | 18 740 € | 18 740 € | 68 231 € | - | 8983 € | 0 € | 0 € | 59 248 € | 68 231 € | 68 231 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7770 € | 15.8% | 350 € | 570 € | 10% |
| 2023 | 9230 € | 133.7% | 300 € | 490 € | 10% |
| 2022 | 3950 € | - | 350 € | 570 € | 1 |