| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 130 056 € | - | - | - | - | - | - | 34 327 € | 95 729 € | 90 218 € | 8262 € | 6963 € | 11 109 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6897 € | 0 € | -6897 € | - | 0 € | -6897 € |
| 2023 | 112 288 € | - | - | - | - | - | - | 38 750 € | 73 538 € | 68 036 € | 5783 € | 36 039 € | 8890 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 868 € | 0 € | 26 868 € | - | 0 € | 26 868 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 38 524 € | 0 € | 19 954 € | 24 349 € | 82 827 € | 0 € | 508 € | 11 098 € | 11 606 € | 94 433 € | - | 47 579 € | 0 € | 0 € | 46 854 € | 94 433 € | 94 433 € |
| 2023 | 35 007 € | 0 € | 17 994 € | 9596 € | 62 597 € | 0 € | 298 € | 15 910 € | 16 208 € | 78 805 € | - | 25 054 € | 0 € | 0 € | 53 751 € | 78 805 € | 78 805 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 370 € | 8.1% | 8150 € | 23 770 € | 15+7% |
| 2023 | 39 190 € | 32.7% | 4590 € | 18 660 € | 140% |
| 2022 | 29 540 € | - | 4880 € | 18 440 € | 14 |