| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 380 647 € | - | - | - | - | - | - | 245 694 € | 134 953 € | 44 550 € | 7859 € | 349 € | 19 518 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 63 375 € | 0 € | 63 375 € | - | 15 715 € | 47 660 € |
| 2019 | 344 267 € | - | - | - | - | - | - | 226 266 € | 118 001 € | 42 480 € | 4112 € | 34 € | 17 440 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 54 003 € | 0 € | 54 003 € | - | 599 € | 53 404 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 9140 € | 0 € | 37 651 € | 37 853 € | 84 644 € | 0 € | 0 € | 0 € | 0 € | 84 644 € | - | 33 948 € | 0 € | 236 € | 50 460 € | 84 644 € | 84 408 € |
| 2019 | 3077 € | 0 € | 81 146 € | 13 937 € | 98 160 € | 0 € | 0 € | 0 € | 0 € | 98 160 € | - | 41 956 € | 0 € | 0 € | 56 204 € | 98 160 € | 98 160 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 0 € | 100.0% | 10 € | 0 € | 10% |
| 2022 | 9300 € | - | 740 € | 580 € | 1 |