| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 455 637 € | - | - | - | - | - | - | 416 234 € | 39 403 € | 0 € | 42 963 € | 0 € | 15 296 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 856 € | 3871 € | -22 727 € | - | 0 € | -22 727 € |
| 2023 | 255 792 € | - | - | - | - | - | - | 235 580 € | 20 212 € | 0 € | 35 474 € | 0 € | 9981 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -25 243 € | 417 € | -25 660 € | - | 0 € | -25 660 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 570 € | 0 € | 131 559 € | 0 € | 161 129 € | 0 € | 0 € | 146 871 € | 146 871 € | 308 000 € | - | 356 723 € | 0 € | 0 € | -48 723 € | 308 000 € | 308 000 € |
| 2023 | 436 € | 0 € | 63 569 € | 0 € | 64 005 € | 0 € | 0 € | 142 989 € | 142 989 € | 206 994 € | - | 232 990 € | 0 € | 0 € | -25 996 € | 206 994 € | 206 994 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 420 € | 152.5% | 0 € | 0 € | - |
| 2023 | -800 € | 1700.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |