| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 186 107 € | -155 844 € | 0 € | 129 € | 0 € | 9697 € | 6776 € | - | - | - | - | - | 13 610 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 309 € | 0 € | 309 € | - | 0 € | 309 € |
| 2023 | 123 055 € | -79 617 € | 0 € | 0 € | 0 € | 8198 € | 2090 € | - | - | - | - | - | 13 264 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 886 € | 0 € | 19 886 € | - | 0 € | 19 886 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 410 € | 0 € | 5227 € | 0 € | 5637 € | 0 € | 0 € | 22 475 € | 22 475 € | 28 112 € | - | 5326 € | 0 € | 0 € | 22 786 € | 28 112 € | 28 112 € |
| 2023 | 12 073 € | 0 € | 3685 € | 12 397 € | 28 155 € | 0 € | 0 € | 27 666 € | 27 666 € | 55 821 € | - | 33 344 € | 0 € | 0 € | 22 477 € | 55 821 € | 55 821 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -9690 € | 14.3% | 1250 € | 2870 € | 2-33% |
| 2023 | -11 310 € | 220.8% | 1270 € | 2170 € | 3+50% |
| 2022 | 9360 € | - | 1060 € | 1040 € | 2 |