| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 85 693 € | - | - | - | - | - | - | 82 454 € | 3239 € | 0 € | 2192 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1047 € | 0 € | 1047 € | - | 0 € | 1047 € |
| 2023 | 80 631 € | - | - | - | - | - | - | 84 595 € | -3964 € | 0 € | 2127 € | 1072 € | 962 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5981 € | 0 € | -5981 € | - | 0 € | -5981 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4553 € | 0 € | 4508 € | 0 € | 9061 € | 0 € | 0 € | 665 € | 665 € | 9726 € | - | 4838 € | 0 € | 0 € | 4888 € | 9726 € | 9726 € |
| 2023 | 3084 € | 0 € | 6228 € | 0 € | 9312 € | 0 € | 0 € | 3661 € | 3661 € | 12 973 € | - | 9132 € | 0 € | 0 € | 3841 € | 12 973 € | 12 973 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8070 € | 8.9% | 1990 € | 3240 € | 10% |
| 2023 | 7410 € | 69.0% | 2420 € | 1620 € | 1-67% |
| 2022 | 23 880 € | - | 7460 € | 12 230 € | 3 |