| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 13 603 € | - | - | - | - | - | - | 1129 € | 12 474 € | 634 € | 4878 € | 11 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6973 € | 50 € | 6923 € | - | 0 € | 6923 € |
| 2023 | 678 € | - | - | - | - | - | - | 0 € | 678 € | 1391 € | 1730 € | 4 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2441 € | 50 € | -2491 € | - | 0 € | -2491 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2731 € | 0 € | 1382 € | 843 € | 4956 € | 0 € | 94 € | 0 € | 94 € | 5050 € | - | 417 € | 0 € | 0 € | 4633 € | 5050 € | 5050 € |
| 2023 | 3 € | 0 € | 0 € | 843 € | 846 € | 0 € | 94 € | 0 € | 94 € | 940 € | - | 3230 € | 0 € | 0 € | -2290 € | 940 € | 940 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 840 € | 740.0% | 20 € | 0 € | - |
| 2023 | 100 € | 99.1% | 30 € | 0 € | - |
| 2022 | 10 910 € | - | 2020 € | 3960 € | 1 |