| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 24 474 € | 305 352 € | 0 € | 0 € | 0 € | 0 € | - | 37 512 € | - | - | 243 366 € | 1864 € | 241 502 € | - | 0 € | 241 502 € |
| 2022 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 8606 € | 562 262 € | 0 € | 0 € | 0 € | 0 € | - | 50 119 € | - | - | 503 537 € | 50 000 € | 453 537 € | - | 0 € | 453 537 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 60 985 € | 0 € | 434 732 € | 71 562 € | 567 279 € | 2 726 065 € | 0 € | 0 € | 2 726 065 € | 3 293 344 € | - | 1 301 074 € | 889 000 € | 0 € | 1 103 270 € | 3 293 344 € | 3 293 344 € |
| 2022 | 42 250 € | 0 € | 352 702 € | 71 562 € | 466 514 € | 2 004 215 € | 0 € | 0 € | 2 004 215 € | 2 470 729 € | - | 1 239 609 € | 64 000 € | 0 € | 1 167 120 € | 2 470 729 € | 2 470 729 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2430 € | 95.2% | 210 € | 340 € | 20% |
| 2023 | 50 340 € | 7413.4% | 130 € | 210 € | 20% |
| 2022 | 670 € | - | 250 € | 410 € | 2 |