| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 23 350 € | - | - | - | - | - | - | 4882 € | 18 468 € | 3687 € | 2915 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 201 € | - | - | 11 665 € | 1804 € | 9861 € | - | 0 € | 9861 € |
| 2020 | 8884 € | - | - | - | - | - | - | 3277 € | 5607 € | 1468 € | 3208 € | 0 € | 198 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 733 € | 82 € | 651 € | - | 0 € | 651 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 2585 € | 0 € | 4648 € | 0 € | 7233 € | 0 € | 0 € | 6577 € | 6577 € | 13 810 € | - | 2005 € | 0 € | 0 € | 11 805 € | 13 810 € | 13 810 € |
| 2020 | 40 € | 0 € | 867 € | 0 € | 907 € | 0 € | 0 € | 3817 € | 3817 € | 4724 € | - | 0 € | 0 € | 0 € | 4724 € | 4724 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2023 | 830 € | 71.1% | 360 € | 460 € | 1 |
| 2022 | 2870 € | - | 480 € | 350 € | - |