| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 27 000 € | - | - | - | - | - | - | 23 595 € | 3405 € | 0 € | 1112 € | 0 € | 436 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1857 € | 0 € | 1857 € | - | 0 € | 1857 € |
| 2020 | 26 100 € | - | - | - | - | - | - | 23 051 € | 3049 € | 0 € | 1239 € | 0 € | 436 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1374 € | 0 € | 1374 € | - | 0 € | 1374 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 5838 € | 0 € | 4162 € | 0 € | 10 000 € | 0 € | 0 € | 0 € | 0 € | 10 000 € | - | 1991 € | 0 € | 0 € | 8009 € | 10 000 € | 10 000 € |
| 2020 | 6213 € | 0 € | 1912 € | 0 € | 8125 € | 0 € | 0 € | 0 € | 0 € | 8125 € | - | 1973 € | 0 € | 0 € | 6152 € | 8125 € | 8125 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||