| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 107 429 € | - | - | - | - | - | - | 0 € | 107 429 € | 14 406 € | 12 659 € | 11 600 € | 8830 € | 0 € | 14 377 € | 150 € | - | 881 € | - | - | 96 780 € | 0 € | 96 780 € | - | 0 € | 96 780 € |
| 2024 | 108 966 € | - | - | - | - | - | - | 0 € | 108 966 € | 12 575 € | 6878 € | 0 € | 721 € | 0 € | 19 439 € | 0 € | - | 319 € | - | - | 107 912 € | 13 827 € | 94 085 € | - | 0 € | 94 085 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 16 833 € | 100 000 € | 0 € | 0 € | 116 833 € | 123 830 € | 343 € | 8310 € | 132 483 € | 249 316 € | - | 983 € | 0 € | 0 € | 248 333 € | 249 316 € | 249 316 € |
| 2024 | 2056 € | 0 € | 0 € | 0 € | 2056 € | 140 387 € | 370 € | 9755 € | 150 512 € | 152 568 € | - | 1015 € | 0 € | 0 € | 151 553 € | 152 568 € | 152 568 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 210 € | 5.0% | 1970 € | 2990 € | 10% |
| 2023 | 10 680 € | 21.1% | 1670 € | 2500 € | 10% |
| 2022 | 13 540 € | - | 1430 € | 2050 € | 1 |