| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 5266 € | - | - | - | - | - | - | 14 127 € | -8861 € | 820 € | 849 € | 65 € | 3164 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 629 € | 0 € | -13 629 € | - | 0 € | -13 629 € |
| 2022 | 32 807 € | - | - | - | - | - | - | 35 495 € | -2688 € | 4994 € | 1522 € | 0 € | 941 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 145 € | 0 € | -10 145 € | - | 0 € | -10 145 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 9 € | 0 € | 6681 € | 111 € | 6801 € | 0 € | 0 € | 8808 € | 8808 € | 15 609 € | - | 19 584 € | 2737 € | 0 € | -6712 € | 15 609 € | 15 609 € |
| 2022 | 1196 € | 0 € | 7081 € | 111 € | 8388 € | 300 € | 0 € | 14 073 € | 14 373 € | 22 761 € | - | 12 448 € | 3397 € | 0 € | 6916 € | 22 761 € | 22 761 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 950 € | - | 460 € | 490 € | 10% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |