| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 359 317 € | - | - | - | - | - | - | 343 431 € | 15 886 € | 183 € | 3614 € | 0 € | 2160 € | 0 € | 0 € | 0 € | - | 402 € | - | - | 9527 € | 0 € | 9527 € | - | 0 € | 9527 € |
| 2024 | 358 956 € | - | - | - | - | - | - | 291 232 € | 67 724 € | 69 945 € | 226 € | 0 € | 824 € | 0 € | 0 € | 0 € | - | 861 € | - | - | -4132 € | 1015 € | -5147 € | - | 0 € | -5147 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 32 627 € | 0 € | 61 847 € | 1734 € | 96 208 € | 0 € | 0 € | 133 282 € | 133 282 € | 229 490 € | - | 32 736 € | 13 776 € | 0 € | 182 978 € | 229 490 € | 229 490 € |
| 2024 | 24 064 € | 0 € | 75 408 € | 0 € | 99 472 € | 0 € | 0 € | 126 851 € | 126 851 € | 226 323 € | - | 15 534 € | 18 642 € | 18 697 € | 173 450 € | 226 323 € | 207 626 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 64 350 € | 3.3% | 12 010 € | 22 800 € | 6-25% |
| 2023 | 66 550 € | 18.2% | 12 990 € | 28 100 € | 8+14% |
| 2022 | 56 320 € | - | 9650 € | 21 200 € | 7 |