| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 465 995 € | - | - | - | - | - | - | 434 176 € | 31 819 € | 15 447 € | 14 126 € | 2285 € | 239 € | 0 € | 0 € | 0 € | - | 1783 € | - | - | 2509 € | 0 € | 2509 € | - | 0 € | 2509 € |
| 2023 | 443 391 € | - | - | - | - | - | - | 354 344 € | 89 047 € | 16 967 € | 13 944 € | 1731 € | 132 € | 0 € | 0 € | 0 € | - | 11 308 € | - | - | 48 427 € | 0 € | 48 427 € | - | 0 € | 48 427 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 71 119 € | 0 € | 38 992 € | 0 € | 110 111 € | 0 € | 0 € | 262 739 € | 262 739 € | 372 850 € | - | 97 830 € | 57 894 € | 0 € | 217 126 € | 372 850 € | 372 850 € |
| 2023 | 67 475 € | 0 € | 35 677 € | 0 € | 103 152 € | 0 € | 0 € | 259 840 € | 259 840 € | 362 992 € | - | 82 602 € | 65 773 € | 0 € | 214 617 € | 362 992 € | 362 992 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 550 € | 32.7% | 24 290 € | 42 470 € | 8-43% |
| 2023 | 89 950 € | 18.1% | 36 560 € | 59 000 € | 14-22% |
| 2022 | 109 830 € | - | 49 250 € | 68 950 € | 18 |