| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 30 855 € | - | - | - | - | - | - | 21 912 € | 8943 € | 904 € | 1942 € | 0 € | 10 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6087 € | 0 € | 6087 € | - | 0 € | 6087 € |
| 2024 | 42 907 € | - | - | - | - | - | - | 25 927 € | 16 980 € | 44 € | 1379 € | 21 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 578 € | 0 € | 15 578 € | - | 0 € | 15 578 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 24 154 € | 0 € | 250 € | 0 € | 24 404 € | 0 € | 0 € | 0 € | 0 € | 24 404 € | - | 860 € | 0 € | 0 € | 23 544 € | 24 404 € | 24 404 € |
| 2024 | 17 581 € | 0 € | 250 € | 0 € | 17 831 € | 0 € | 0 € | 0 € | 0 € | 17 831 € | - | 374 € | 0 € | 0 € | 17 457 € | 17 831 € | 17 831 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2920 € | 5740.0% | 1090 € | 1770 € | 10% |
| 2023 | 50 € | 25.0% | 0 € | 0 € | 10% |
| 2022 | 40 € | - | 10 € | 0 € | 1 |