| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 300 415 € | - | - | - | - | - | - | 288 081 € | 12 334 € | 70 013 € | 10 981 € | 31 € | 998 € | 0 € | 0 € | 0 € | - | 1446 € | - | - | -71 073 € | 0 € | -71 073 € | - | 0 € | -71 073 € |
| 2019 | 326 228 € | - | - | - | - | - | - | 304 230 € | 21 998 € | 62 037 € | 5484 € | 5523 € | 930 € | 0 € | 0 € | 0 € | - | 2407 € | - | - | -43 337 € | 0 € | -43 337 € | - | 0 € | -43 337 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 0 € | 0 € | 361 € | 0 € | 361 € | 0 € | 0 € | 40 691 € | 40 691 € | 41 052 € | - | 152 697 € | 0 € | 0 € | -111 645 € | 41 052 € | 41 052 € |
| 2019 | 1997 € | 0 € | 6182 € | 21 528 € | 29 707 € | 31 257 € | 0 € | 64 707 € | 95 964 € | 125 671 € | - | 68 836 € | 97 407 € | 0 € | -40 572 € | 125 671 € | 125 671 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||