| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 409 653 € | - | - | - | - | - | - | 165 249 € | 244 404 € | 128 720 € | 12 932 € | 516 € | 1383 € | 0 € | 0 € | 0 € | - | 1366 € | - | - | 100 519 € | 10 970 € | 89 549 € | - | 9961 € | 79 588 € |
| 2024 | 333 744 € | - | - | - | - | - | - | 151 901 € | 181 843 € | 118 481 € | 12 075 € | 1028 € | 198 € | 0 € | 0 € | 0 € | - | 2407 € | - | - | 49 710 € | 9437 € | 40 273 € | - | 0 € | 40 273 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 147 € | 0 € | 260 € | 4913 € | 15 320 € | 0 € | 0 € | 96 577 € | 96 577 € | 111 897 € | - | 28 960 € | 549 € | 0 € | 82 388 € | 111 897 € | 111 897 € |
| 2024 | 10 677 € | 0 € | 370 € | 4610 € | 15 657 € | 0 € | 0 € | 65 135 € | 65 135 € | 80 792 € | - | 44 248 € | 1106 € | 0 € | 35 438 € | 80 792 € | 80 792 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 94 420 € | 19.3% | 13 750 € | 32 900 € | 11+10% |
| 2023 | 79 160 € | 22.7% | 11 670 € | 29 740 € | 10-9% |
| 2022 | 64 500 € | - | 11 350 € | 26 620 € | 11 |